Skip to main content

Retirement Calculator

Model your path to retirement. Factor in 401(k) contributions, employer match, investment growth, and Social Security to see your projected retirement income.

$
$
$0$5,000

Common: 50% match on first 6% of salary, or 100% match on first 3–4%

$
Projected balance at 65$2,726,536After 35 years of contributions + growth
Your contributions$420,000$12,000/year for 35 years
Employer match$78,750$2,250/year — free money
Investment growth$2,177,786Compound returns on all contributions
Withdrawal income (4% rule)$109,061/yr$9,088/month from portfolio
Social Security$24,000/yr$2,000/month estimated benefit
Total retirement income$133,061/yr$11,088/month — withdrawals + Social Security

Portfolio growth to retirement

Balance breakdown

Year-by-year projection

YearAgeContributedEmployerGrowthBalance
131$62,000$2,250$4,167$68,417
232$74,000$4,500$9,664$88,164
333$86,000$6,750$16,590$109,340
434$98,000$9,000$25,046$132,046
535$110,000$11,250$35,144$156,394
1040$170,000$22,500$114,720$307,220
1545$230,000$33,750$257,286$521,036
2050$290,000$45,000$489,146$824,146
2555$350,000$56,250$847,592$1,253,842
3060$410,000$67,500$1,385,491$1,862,991
3565$470,000$78,750$2,177,786$2,726,536

The employer match is the best return in finance

A 50% employer match on your 401(k) is an instant 50% return — before your money even touches the market. No stock, bond, or real estate investment offers that. If your employer offers a match and you aren't contributing enough to capture all of it, you are losing guaranteed free money every pay period.

The most common employer match formula is 50% of the first 6% of salary. On a $75,000 salary, that means contributing $4,500/year (6%) gets you $2,250 in free employer contributions. Over a 35-year career at 7% returns, that match alone grows to roughly $325,000.

The 4% rule and what it actually means

The 4% rule comes from the 1994 Trinity Study: withdraw 4% of your portfolio in year one of retirement, adjust for inflation each year after, and historically you had a 95%+ chance of not running out of money over 30 years. A $1 million portfolio supports $40,000/year in withdrawals.

The rule has critics. Current bond yields and equity valuations differ from the historical period studied. Many planners now recommend 3.5% as more conservative. But the principle holds: your retirement income from savings is a function of your portfolio size times a sustainable withdrawal rate. Growing the portfolio is the lever you control.

401(k) vs IRA vs Roth — where to put the money

Contribute to your 401(k) up to the employer match first — that's the free money tier. After that, consider a Roth IRA ($7,000 limit for 2026, $8,000 if 50+) for tax-free growth and withdrawals. Then max out the 401(k) ($23,500 limit, $31,000 if 50+). This sequence maximises both the employer match and tax diversification.

Traditional 401(k) and IRA contributions reduce your taxable income today — you pay taxes when you withdraw in retirement. Roth accounts use after-tax dollars but grow tax-free forever. If you expect to be in a higher tax bracket in retirement (or believe tax rates will rise), Roth is more valuable. If you need the tax break now, traditional wins.

Social Security is a floor, not a plan

The average Social Security benefit in 2026 is roughly $1,976/month ($23,712/year). The maximum benefit at full retirement age (67) is $4,018/month. Social Security replaces about 40% of pre-retirement income for average earners — it was never designed to be your entire retirement income. Think of it as a guaranteed base layer. Your personal savings provide the rest. The gap between Social Security and the lifestyle you want is the number this calculator helps you fill.

This calculator is for illustrative purposes only and does not constitute financial advice. Projected returns are hypothetical and not guaranteed — investments can lose value. Actual Social Security benefits depend on your earnings history, claiming age, and future policy changes. The 4% withdrawal rate is based on historical data and may not apply to all market conditions. Consult a qualified financial advisor for personalized retirement planning. MacroSpire is not a registered investment advisor.